Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses ————— — Research & development ————— — Operating income 533.41 M462.94 M461.8 M516.25 M710.09 M 2.15 B Non-Operating Income, Total -12.39 M5.35 M4.05 M4.84 M3.86 M 18.1 M Interest expense, net of interest capitalized 2.09 M1.83 M1.88 M1.92 M2.29 M 7.92 M Non-Operating Income, excl. Interest Expenses -14.48 M3.52 M2.17 M2.93 M1.57 M 10.18 M Unusual income/expense ————— — Pretax income 18.55 M51.44 M49.8 M60.55 M54.65 M 216.42 M Equity in earnings ————— — Taxes 4.15 M9.38 M10.96 M14.65 M11.42 M 46.4 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 14.41 M42.06 M38.84 M45.9 M43.23 M 170.03 M Discontinued operations ————— — Net income 14.41 M42.06 M38.84 M45.9 M43.23 M 170.03 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 14.41 M42.06 M38.84 M45.9 M43.23 M 170.03 M Basic earnings per share (Basic EPS) 0.331.050.961.131.07 4.21 Diluted earnings per share (Diluted EPS) 0.331.010.931.11.03 4.07 Average basic shares outstanding 40.06 M40.2 M40.45 M40.49 M40.41 M 161.54 M Diluted shares outstanding 41.38 M41.68 M41.87 M41.87 M41.81 M 167.23 M EBITDA 535.54 M———709.34 M — EBIT 534.45 M464 M462.81 M520.39 M708.04 M 2.16 B Cost of revenue -233.57 M-135.47 M-138.44 M-126.63 M-297.44 M -697.98 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.09 M———1.31 M —