Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses ————— — Research & development ————— — Operating income 370.96 M533.41 M462.94 M461.8 M516.25 M 1.97 B Non-Operating Income, Total 8.56 M-15.83 M5.35 M4.05 M4.84 M -1.59 M Interest expense, net of interest capitalized 2.23 M2.09 M1.83 M1.88 M1.92 M 7.72 M Non-Operating Income, excl. Interest Expenses 6.33 M-17.92 M3.52 M2.17 M2.93 M -9.31 M Unusual income/expense ————— — Pretax income 46.85 M18.55 M51.44 M49.8 M60.55 M 180.33 M Equity in earnings ————— — Taxes 10.19 M4.15 M9.38 M10.96 M14.65 M 39.13 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 36.67 M14.41 M42.06 M38.84 M45.9 M 141.2 M Discontinued operations ————— — Net income 36.67 M14.41 M42.06 M38.84 M45.9 M 141.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 36.67 M14.41 M42.06 M38.84 M45.9 M 141.2 M Basic earnings per share (Basic EPS) 0.910.331.050.961.13 3.47 Diluted earnings per share (Diluted EPS) 0.890.331.010.931.1 3.37 Average basic shares outstanding 40.1 M40.06 M40.2 M40.45 M40.49 M 161.19 M Diluted shares outstanding 41.43 M41.38 M41.68 M41.87 M41.87 M 166.8 M EBITDA 409.45 M535.55 M——— — EBIT 372.08 M534.45 M464 M462.81 M520.39 M 1.98 B Cost of revenue -70.79 M-233.57 M-135.47 M-138.44 M-126.63 M -634.11 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 37.37 M1.1 M——— —