Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 99.54 M129.11 M184.21 M247.1 M272 M297.03 M 297.03 M Research & development 30.49 M40.05 M61.44 M79.55 M102.79 M101.28 M 101.28 M Operating income -32 M-28.09 M-51.68 M-69.28 M-60.36 M-43.45 M -43.45 M Non-Operating Income, Total 417 K-838 K1.96 M6.25 M2.58 M3.21 M 3.21 M Interest expense, net of interest capitalized 366 K300 K153 K2.75 M3.52 M2.5 M 2.5 M Non-Operating Income, excl. Interest Expenses -172 K-777 K2.38 M4.27 M448 K917 K 917 K Unusual income/expense 223 K-361 K-580 K-768 K-1.39 M-204 K -204 K Pretax income -31.53 M-28.49 M-49.87 M-65.78 M-61.3 M-42.74 M -42.74 M Equity in earnings —————— — Taxes 127 K211 K366 K649 K670 K587 K 587 K Non-controlling/minority interest —————— — After tax other income/expense —————505 K — Net income before discontinued operations -31.66 M-28.7 M-50.24 M-66.43 M-61.97 M-43.33 M -43.33 M Discontinued operations —————— — Net income -31.66 M-28.7 M-50.24 M-66.43 M-61.97 M-43.33 M -43.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -31.66 M-28.7 M-50.24 M-66.43 M-61.97 M-43.33 M -43.33 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) ——-0.92-1.19-1.09-0.74 -0.74 Average basic shares outstanding —————— — Diluted shares outstanding ——54.61 M55.66 M56.94 M58.63 M 233.81 M EBITDA -27.55 M-23.87 M-48.37 M-65.72 M-50.52 M-32.42 M -6.71 M EBIT -32 M-28.09 M-51.68 M-69.28 M-60.36 M-43.45 M -43.45 M Cost of revenue 34.92 M46.79 M59.86 M76.27 M91.47 M102.69 M 102.69 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.45 M4.22 M3.3 M3.56 M9.84 M11.04 M 36.74 M