Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 99.54 M129.11 M184.21 M247.1 M272 M 290.57 M Research & development 30.49 M40.05 M61.44 M79.55 M102.79 M 100.51 M Operating income -32 M-28.09 M-51.68 M-69.28 M-60.36 M -46.3 M Non-Operating Income, Total 417 K-116 K3.12 M7.79 M5.37 M 5.02 M Interest expense, net of interest capitalized 366 K300 K153 K2.75 M3.52 M 2.34 M Non-Operating Income, excl. Interest Expenses -172 K-55 K3.54 M5.8 M3.23 M 3.86 M Unusual income/expense 223 K-361 K-580 K-768 K-1.39 M -1.19 M Pretax income 31.53 M28.49 M49.87 M65.78 M61.3 M 45.79 M Equity in earnings ————— — Taxes 127 K211 K366 K649 K670 K 1.21 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -31.66 M-28.7 M-50.24 M-66.43 M-61.97 M -47 M Discontinued operations ————— — Net income -31.66 M-28.7 M-50.24 M-66.43 M-61.97 M -47 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 31.66 M28.7 M50.24 M66.43 M61.97 M 47 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ——-0.92-1.19-1.09 -0.81 Average basic shares outstanding ————— — Diluted shares outstanding ——54.61 M55.66 M56.94 M 231.35 M EBITDA -27.59 M-23.9 M-48.37 M-65.79 M-50.46 M -10.26 M EBIT -32 M-28.09 M-51.68 M-69.28 M-60.36 M -46.3 M Cost of revenue 34.92 M46.79 M59.86 M76.27 M91.47 M 98.97 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.42 M4.19 M3.31 M3.48 M9.9 M 36.05 M