Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 163.87 M133.63 M137.9 M91.89 M128.3 M 491.72 M Research & development 199.95 M773.45 M204.39 M218.89 M325.34 M 1.52 B Operating income 161.68 M-300.39 M115.58 M-103.39 M-411.58 M -699.78 M Non-Operating Income, Total 10.06 M-83.13 M38.06 M-90.66 M133.29 M -2.44 M Interest expense, net of interest capitalized -23.98 M-4.5 M5.23 M7.57 M-40.77 M -32.48 M Non-Operating Income, excl. Interest Expenses 23.98 M4.5 M-5.23 M-146.18 M196.24 M 49.34 M Unusual income/expense 10.06 M-83.13 M38.06 M47.95 M-22.19 M -19.31 M Pretax income 171.74 M-383.52 M153.64 M-194.05 M-278.3 M -702.23 M Equity in earnings ————— — Taxes 12.69 M63.99 M-43.25 M-14.1 M4.55 M 11.19 M Non-controlling/minority interest ————— — After tax other income/expense 3.44 M-1.69 M-1.61 M-1.14 M-2.62 M -7.05 M Net income before discontinued operations 159.05 M-447.51 M196.89 M-179.95 M-412.23 M -842.79 M Discontinued operations ————— — Net income 159.05 M-447.51 M196.89 M-179.95 M-412.23 M -842.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 174.87 M-447.51 M201.19 M-179.95 M-287.15 M -713.41 M Basic earnings per share (Basic EPS) 1.67-4.62.01-1.8-3.93 -8.32 Diluted earnings per share (Diluted EPS) 1.56-4.61.89-1.8-3.93 -8.44 Average basic shares outstanding 95.08 M97.36 M98 M100.24 M100.12 M 395.72 M Diluted shares outstanding 107.88 M97.36 M106.62 M100.24 M100.12 M 404.34 M EBITDA 172.14 M-290.41 M126.42 M-84.94 M-406.33 M -655.26 M EBIT 161.68 M-300.39 M115.58 M-103.39 M-411.58 M -699.78 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.46 M9.98 M10.84 M18.45 M5.25 M 44.52 M