Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 163.87 M133.63 M137.9 M91.89 M128.3 M108.95 M 467.04 M Research & development 199.95 M773.45 M204.39 M218.89 M325.34 M153.96 M 902.58 M Operating income 161.68 M-300.39 M115.58 M-103.39 M-411.58 M358.43 M -40.96 M Non-Operating Income, Total 10.06 M-83.13 M38.06 M-90.66 M133.29 M-15.26 M 65.43 M Interest expense, net of interest capitalized -23.98 M-4.5 M5.23 M7.57 M-40.77 M-21.71 M -49.69 M Non-Operating Income, excl. Interest Expenses 23.98 M4.5 M-5.23 M-146.18 M196.24 M21.71 M 66.55 M Unusual income/expense 10.06 M-83.13 M38.06 M47.95 M-22.19 M-15.26 M 48.57 M Pretax income 171.74 M-383.52 M153.64 M-194.05 M-278.3 M343.17 M 24.47 M Equity in earnings —————— — Taxes 12.69 M63.99 M-43.25 M-14.1 M4.55 M12.21 M -40.59 M Non-controlling/minority interest —————— — After tax other income/expense 3.44 M-1.69 M-2.87 M-1.14 M-2.62 M1.29 M -5.33 M Net income before discontinued operations 159.05 M-447.51 M196.89 M-179.95 M-412.23 M330.96 M -64.32 M Discontinued operations —————— — Net income 159.05 M-447.51 M196.89 M-179.95 M-412.23 M330.96 M -64.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 174.87 M-447.51 M201.19 M-179.95 M-287.15 M350.86 M 84.95 M Basic earnings per share (Basic EPS) 1.67-4.62.01-1.8-3.933.15 -0.57 Diluted earnings per share (Diluted EPS) 1.56-4.61.89-1.8-3.932.88 -0.96 Average basic shares outstanding 95.08 M97.36 M98 M100.24 M100.12 M104.99 M — Diluted shares outstanding 107.88 M97.36 M106.62 M100.24 M100.12 M121.92 M — EBITDA 172.14 M-290.41 M126.42 M-84.94 M-406.33 M369.03 M 4.17 M EBIT 161.68 M-300.39 M115.58 M-103.39 M-411.58 M358.43 M -40.96 M Cost of revenue —————0 — Other cost of goods sold —————0 — Depreciation & amortization (cash flow) 10.46 M9.98 M10.84 M18.45 M5.25 M10.59 M 45.14 M