Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.87 M1.9 M1.94 M1.91 M110.72 M 116.47 M Research & development 145.61 K1.95 M82.02 K61.45 K152.11 K 2.24 M Operating income -2.02 M-3.85 M-2.02 M-3.01 M-102.64 M -111.52 M Non-Operating Income, Total 330.15 K-10.26 K41.3 K6.57 M-2.69 M 3.91 M Interest expense, net of interest capitalized 75.19 K1.63 M708.39 K00 2.34 M Non-Operating Income, excl. Interest Expenses 325.86 K-1.64 M-667.1 K6.57 M-2.69 M 1.57 M Unusual income/expense -70.91 K———— — Pretax income -1.76 M-4.56 M1.93 M3.56 M-105.33 M -104.4 M Equity in earnings ————— — Taxes —-30 K000 -30 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.69 M-4.53 M1.93 M3.56 M-105.33 M -104.37 M Discontinued operations ————— — Net income -1.69 M-4.53 M1.93 M3.56 M-105.33 M -104.37 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.69 M-4.53 M1.93 M3.56 M-105.33 M -104.37 M Basic earnings per share (Basic EPS) -381-861.4238.623.58-4.33 -823.55 Diluted earnings per share (Diluted EPS) -381-849.3138.623.58-4.33 -811.44 Average basic shares outstanding 4 439.644 187.3949.94 K995.21 K24.34 M 25.39 M Diluted shares outstanding 4 439.644 187.3949.94 K995.21 K24.34 M 25.39 M EBITDA ———-2.62 M-104.63 M — EBIT ———-2.91 M-104.78 M — Cost of revenue ———1.25 M1.25 M — Other cost of goods sold ———1.25 M329.27 K — Depreciation & amortization (cash flow) 271.28 K1.81 M970.23 K284.63 K152.1 K 3.21 M