Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses -220.65 K1.94 M2.49 M110.72 M-98.52 M5.05 M 19.74 M Research & development 1.95 M82.02 K61.45 K152.11 K-96.82 K137.1 K 253.84 K Operating income -3.85 M-2.02 M-3.01 M-102.64 M-162.72 M-86.27 M -354.64 M Non-Operating Income, Total -10.26 K3.95 M6.57 M-2.69 M-8.47 M26.74 K -4.57 M Interest expense, net of interest capitalized 664.62 K000416.66 K0 416.66 K Non-Operating Income, excl. Interest Expenses -674.88 K3.95 M6.57 M-2.69 M-8.89 M26.74 K -4.98 M Unusual income/expense —————— — Pretax income -4.56 M1.93 M3.56 M-105.33 M-171.19 M-86.24 M -359.2 M Equity in earnings —————— — Taxes -30 K0002.23 M0 2.23 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.53 M1.93 M3.56 M-105.33 M-182.66 M-86.24 M -370.67 M Discontinued operations —————0 — Net income -4.53 M1.93 M3.56 M-105.33 M-182.66 M-86.24 M -370.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.53 M1.93 M3.56 M-105.33 M-182.66 M-86.24 M -370.67 M Basic earnings per share (Basic EPS) -861.4238.623.58-4.33-49.04-1.19 -50.98 Diluted earnings per share (Diluted EPS) -849.3138.623.58-4.33-49.04-1.19 -50.98 Average basic shares outstanding 4 187.3949.94 K995.21 K24.34 M25.31 M72.57 M — Diluted shares outstanding 4 187.3949.94 K995.21 K24.34 M25.31 M72.57 M — EBITDA -3.66 M-1.68 M-2.62 M-104.63 M-166.95 M-89.37 M -363.57 M EBIT -5.46 M-2.65 M-2.91 M-104.78 M-166.66 M-89.39 M -363.74 M Cost of revenue 001.25 M1.25 M-1.89 M202.58 K 820.02 K Other cost of goods sold —01.25 M329.27 K—— — Depreciation & amortization (cash flow) 1.81 M970.23 K284.63 K152.1 K-284.42 K22.33 K 174.64 K