Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.81 M4.98 M5.82 M5.17 M5.96 M 21.92 M Research & development 9.5 M9.15 M10.77 M9.59 M13.12 M 42.63 M Operating income -14.31 M-14.12 M-16.59 M-14.76 M-19.08 M -64.55 M Non-Operating Income, Total 1.54 M2.21 M1.63 M1.5 M1.77 M 7.11 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.16 M1.73 M1.63 M1.5 M1.52 M 6.38 M Unusual income/expense 387 K481 K00249 K 730 K Pretax income -12.77 M-11.91 M-14.96 M-13.26 M57.35 M 17.22 M Equity in earnings ————— — Taxes 19.77 M———0 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -12.77 M-11.91 M-14.96 M-13.26 M-17.31 M -57.44 M Discontinued operations ————— — Net income -12.77 M-11.91 M-14.96 M-13.26 M-17.31 M -57.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -12.77 M-11.91 M-14.96 M-13.26 M-17.31 M -57.44 M Basic earnings per share (Basic EPS) -0.25-0.29-0.35-0.31-0.39 -1.34 Diluted earnings per share (Diluted EPS) -0.25-0.29-0.35-0.31-0.39 -1.34 Average basic shares outstanding 20.59 M40.71 M42.27 M42.27 M42.84 M 168.09 M Diluted shares outstanding 20.59 M40.71 M42.27 M42.27 M42.84 M 168.09 M EBITDA -14.22 M-14.03 M-16.47 M-14.66 M-18.97 M -64.14 M EBIT -14.3 M-14.12 M-16.57 M-14.75 M-19.06 M -64.5 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 82 K83 K98 K88 K93 K 362 K