Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.81 M4.98 M5.82 M5.17 M5.96 M6.07 M 23.01 M Research & development 9.5 M9.15 M10.77 M9.59 M13.12 M13.56 M 47.05 M Operating income -14.31 M-14.12 M-16.59 M-14.76 M-19.08 M-19.63 M -70.05 M Non-Operating Income, Total 1.54 M2.21 M1.63 M1.5 M1.77 M1.85 M 6.75 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.54 M2.21 M1.63 M1.5 M1.77 M1.85 M 6.75 M Unusual income/expense 387 K481 K00249 K0 249 K Pretax income -12.77 M-11.91 M-14.96 M-13.26 M57.35 M-17.78 M 11.35 M Equity in earnings —————— — Taxes 19.77 M———0— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -12.77 M-11.91 M-14.96 M-13.26 M-17.31 M-17.78 M -63.31 M Discontinued operations —————— — Net income -12.77 M-11.91 M-14.96 M-13.26 M-17.31 M-17.78 M -63.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -12.77 M-11.91 M-14.96 M-13.26 M-17.31 M-17.78 M -63.31 M Basic earnings per share (Basic EPS) -0.25-0.29-0.35-0.31-0.39-0.31 -1.36 Diluted earnings per share (Diluted EPS) -0.25-0.29-0.35-0.31-0.39-0.31 -1.36 Average basic shares outstanding 20.59 M40.71 M42.27 M42.27 M42.84 M57.54 M — Diluted shares outstanding 20.59 M40.71 M42.27 M42.27 M42.84 M57.54 M — EBITDA -14.22 M-14.03 M-16.47 M-14.66 M-18.97 M-19.53 M -69.64 M EBIT -14.3 M-14.12 M-16.57 M-14.75 M-19.06 M-19.62 M -70 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 82 K83 K98 K88 K93 K90 K 369 K