TRON

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 876.39 K920.71 K1.09 M1.34 M1.1 M 4.46 M Gross profit 196.52 K170.5 K266.54 K292.2 K297.9 K 1.03 M Operating expenses 1.33 M1.23 M913.91 K1.04 M954.65 K 4.13 M Selling/general/admin expenses 1.33 M1.13 M913.91 K1.04 M954.65 K 4.04 M Research & development ————— — Operating income -1.13 M-1.06 M-647.38 K-744.2 K-656.75 K -3.11 M Non-Operating Income, Total 3 461-18.52 K7892.21 M16.29 M 18.48 M Interest expense, net of interest capitalized 8 91623.25 K5 5065 8124 710 39.28 K Non-Operating Income, excl. Interest Expenses -5 455-41.77 K-4 7172.21 M16.28 M 18.44 M Unusual income/expense ————— — Pretax income -1.14 M-1.1 M-652.09 K1.46 M15.63 M 15.34 M Equity in earnings ————— — Taxes ————3.45 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.13 M-979.5 K-646.59 K1.47 M12.17 M 12.02 M Discontinued operations ————— — Net income -1.13 M-979.5 K-646.59 K1.47 M12.17 M 12.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.13 M-979.5 K-646.59 K1.47 M12.17 M 12.02 M Basic earnings per share (Basic EPS) -0.11-0.04-0.040.070.11 0.1 Diluted earnings per share (Diluted EPS) -0.1-0.04-0.040.010.04 -0.03 Average basic shares outstanding 10.58 M11.62 M17.23 M21.57 M110.05 M 160.47 M Diluted shares outstanding 10.58 M11.62 M17.23 M224.1 M317.76 M 570.71 M EBITDA -1.1 M-976.69 K-582.7 K-666.23 K-623.26 K -2.85 M EBIT -1.13 M-1.06 M-647.38 K-744.2 K-656.75 K -3.11 M Cost of revenue 679.87 K750.21 K823.1 K1.05 M806.39 K 3.43 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 28.91 K80.73 K64.67 K77.97 K33.49 K 256.86 K