TRON

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 1.09 M1.34 M1.1 M1.2 M1.18 M 4.84 M Gross profit 266.54 K292.2 K297.9 K341.02 K318.24 K 1.25 M Operating expenses 913.91 K1.04 M954.65 K810.27 K914.91 K 3.72 M Selling/general/admin expenses 913.91 K1.04 M954.65 K810.27 K914.91 K 3.72 M Research & development ————— — Operating income -647.38 K-744.2 K-656.75 K-469.24 K-596.67 K -2.47 M Non-Operating Income, Total 7892.21 M16.29 M-32.79 M23.71 M 9.42 M Interest expense, net of interest capitalized 5 5065 8124 71014.08 K13.12 K 37.72 K Non-Operating Income, excl. Interest Expenses 7892.21 M16.29 M-32.79 M23.71 M 9.42 M Unusual income/expense ————— — Pretax income -652.09 K1.47 M15.63 M-33.26 M23.12 M 6.95 M Equity in earnings ————— — Taxes ——3.45 M—1.49 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -646.59 K1.47 M12.17 M-29.81 M21.63 M 5.46 M Discontinued operations ————— — Net income -646.59 K1.47 M12.17 M-29.81 M21.63 M 5.46 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -646.59 K1.47 M12.17 M-29.81 M21.63 M 5.46 M Basic earnings per share (Basic EPS) -0.040.070.11-0.30.08 -0.04 Diluted earnings per share (Diluted EPS) -0.040.010.04-0.170.05 -0.07 Average basic shares outstanding 17.23 M21.57 M110.05 M102.64 M274.63 M — Diluted shares outstanding 17.23 M224.1 M317.76 M102.64 M476.45 M — EBITDA -582.7 K-666.23 K-623.26 K-308.83 K-587.27 K -2.19 M EBIT -647.38 K-744.2 K-656.75 K-469.24 K-596.67 K -2.47 M Cost of revenue 823.1 K1.05 M806.39 K862.67 K866.43 K 3.59 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 64.67 K77.97 K33.49 K160.41 K9 403 281.27 K