TRON

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 920.71 K1.09 M1.34 M1.1 M1.2 M 4.74 M Gross profit 170.5 K266.54 K292.2 K297.9 K341.02 K 1.2 M Operating expenses 1.23 M913.91 K1.04 M954.65 K810.27 K 3.72 M Selling/general/admin expenses 1.13 M913.91 K1.04 M954.65 K810.27 K 3.72 M Research & development ————— — Operating income -960.98 K-647.38 K-744.2 K-656.75 K-469.24 K -2.52 M Non-Operating Income, Total -18.52 K7892.21 M16.29 M-32.79 M -14.29 M Interest expense, net of interest capitalized 23.25 K5 5065 8124 71014.08 K 30.11 K Non-Operating Income, excl. Interest Expenses -41.77 K-4 7172.21 M16.28 M-32.81 M -14.32 M Unusual income/expense ————— — Pretax income -979.5 K-652.09 K1.46 M15.63 M-33.26 M -16.82 M Equity in earnings ————— — Taxes ———3.45 M— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -979.5 K-646.59 K1.47 M12.17 M-29.81 M -16.81 M Discontinued operations ————— — Net income -979.5 K-646.59 K1.47 M12.17 M-29.81 M -16.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -979.5 K-646.59 K1.47 M12.17 M-29.81 M -16.81 M Basic earnings per share (Basic EPS) -0.04-0.040.070.11-0.3 -0.16 Diluted earnings per share (Diluted EPS) -0.04-0.040.010.04-0.17 -0.16 Average basic shares outstanding 11.62 M17.23 M21.57 M110.05 M102.64 M 251.48 M Diluted shares outstanding 11.62 M17.23 M224.1 M317.76 M102.64 M 661.73 M EBITDA -976.69 K-582.7 K-666.23 K-623.26 K-308.83 K -2.18 M EBIT -1.06 M-647.38 K-744.2 K-656.75 K-469.24 K -2.52 M Cost of revenue 750.21 K823.1 K1.05 M806.39 K862.67 K 3.54 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 80.73 K64.67 K77.97 K33.49 K160.41 K 336.54 K