TWIN

Value 20202021202220232024 TTM Total revenue 218.58 M242.91 M276.96 M295.13 M340.74 M 348.1 M Gross profit 50.86 M68.81 M74.33 M83.32 M92.73 M 97.03 M Operating expenses 73.23 M66.27 M67.18 M77.65 M90.38 M 93.35 M Selling/general/admin expenses 55.75 M60.09 M62.24 M71.62 M82.43 M 85.38 M Research & development 1.87 M1.58 M2.46 M2.63 M2.7 M — Operating income 12.27 M11.04 M16.06 M11.48 M9.89 M 11.28 M Non-Operating Income, Total 5.54 M2.06 M1.06 M5.77 M8.12 M 6.86 M Interest expense, net of interest capitalized 2.36 M2.13 M2.25 M1.44 M2.65 M 3.09 M Non-Operating Income, excl. Interest Expenses -231 K-1.39 M-1.85 M2.72 M0 -1.45 M Unusual income/expense 3.41 M1.32 M658 K1.61 M5.47 M 5.22 M Pretax income 9.84 M10.23 M14.46 M15.37 M1.77 M -1.76 M Equity in earnings ————— — Taxes 19.68 M1.82 M3.79 M4.12 M3.37 M 23.95 M Non-controlling/minority interest 200 K311 K297 K258 K295 K 321 K After tax other income/expense ————— — Net income before discontinued operations 29.72 M8.1 M10.38 M10.99 M1.89 M 21.1 M Discontinued operations ————— — Net income 29.72 M8.1 M10.38 M10.99 M1.89 M 21.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 29.72 M8.1 M10.38 M10.99 M1.89 M 21.1 M Basic earnings per share (Basic EPS) -2.240.610.770.8-0.14 1.53 Diluted earnings per share (Diluted EPS) -2.240.60.750.79-0.14 1.5 Average basic shares outstanding 13.25 M13.35 M13.47 M13.68 M13.86 M 55.88 M Diluted shares outstanding 13.25 M13.38 M13.81 M13.88 M13.86 M 56.1 M EBITDA -11.13 M12.09 M16.52 M—17.25 M — EBIT -22.37 M2.54 M7.16 M—2.35 M — Cost of revenue 167.72 M174.1 M202.63 M—248.01 M — Other cost of goods sold ————1.58 M — Depreciation & amortization (cash flow) 11.24 M9.55 M9.36 M9.98 M14.9 M 15.17 M