Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 55.75 M60.09 M62.24 M71.62 M82.43 M84.45 M 84.45 M Research & development 1.87 M1.58 M2.46 M2.63 M2.7 M2.86 M — Operating income -12.27 M11.04 M16.06 M11.48 M9.89 M17.96 M 17.96 M Non-Operating Income, Total -5.5 M635 K1.06 M5.02 M-8.12 M-4.36 M -4.36 M Interest expense, net of interest capitalized 2.36 M2.13 M2.25 M1.44 M2.65 M3.08 M 3.08 M Non-Operating Income, excl. Interest Expenses -4.45 M-2.81 M-1.85 M1.97 M-2.65 M-3.08 M -3.08 M Unusual income/expense -3.41 M1.32 M658 K1.61 M-5.47 M-1.29 M -1.29 M Pretax income -9.84 M10.23 M14.46 M15.37 M1.77 M13.6 M 13.6 M Equity in earnings —————— — Taxes 19.68 M1.82 M3.79 M4.12 M3.37 M-13.97 M -16.48 M Non-controlling/minority interest 200 K311 K297 K258 K295 K493 K 493 K After tax other income/expense —————— — Net income before discontinued operations -29.72 M8.1 M10.38 M10.99 M-1.89 M27.08 M 34.54 M Discontinued operations —————— — Net income -29.72 M8.1 M10.38 M10.99 M-1.89 M27.08 M 34.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -29.72 M8.1 M10.38 M10.99 M-1.89 M27.08 M 27.08 M Basic earnings per share (Basic EPS) -2.240.610.770.8-0.141.92 2.43 Diluted earnings per share (Diluted EPS) -2.240.60.750.79-0.141.86 2.38 Average basic shares outstanding 13.25 M13.35 M13.47 M13.68 M13.86 M14.12 M — Diluted shares outstanding 13.25 M13.38 M13.81 M13.88 M13.86 M14.59 M — EBITDA -11.13 M12.09 M16.52 M227.46 M17.25 M24.74 M 25.48 M EBIT -22.37 M2.54 M7.16 M217.48 M2.35 M10.99 M 11.73 M Cost of revenue 167.72 M174.1 M202.63 M—248.01 M278.71 M 278.71 M Other cost of goods sold ————1.58 M0 — Depreciation & amortization (cash flow) 11.24 M9.55 M9.36 M9.98 M14.9 M13.75 M 13.75 M