Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 120 M179 M178 M194 M180 M 180 M Research & development ————— — Operating income -117 M-45 M-3 M58 M-149 M -149 M Non-Operating Income, Total -27 M035 M28 M15 M 15 M Interest expense, net of interest capitalized 29 M10 M1 M-32 M-35 M -35 M Non-Operating Income, excl. Interest Expenses -56 M-10 M34 M60 M50 M 50 M Unusual income/expense ————— — Pretax income -144 M-45 M32 M86 M-134 M -134 M Equity in earnings ————— — Taxes -42 M-8 M43 M1 M3 M 3 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -102 M-37 M-11 M85 M-137 M -137 M Discontinued operations ————— — Net income -102 M-37 M-11 M85 M-137 M -137 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -102 M-37 M-11 M84 M-137 M -137 M Basic earnings per share (Basic EPS) -0.48-0.17-0.050.37-0.6 -0.6 Diluted earnings per share (Diluted EPS) -0.48-0.17-0.050.37-0.6 -0.6 Average basic shares outstanding 211.44 M217.6 M220.1 M224.33 M227.77 M 909.59 M Diluted shares outstanding 211.44 M217.6 M220.1 M226.49 M227.77 M 909.59 M EBITDA 554 M1.16 B1.36 B1.39 B1.29 B — EBIT 515 M1.12 B1.32 B1.33 B1.21 B 1.22 B Cost of revenue 1.49 B2.14 B2.2 B2.35 B2.39 B 2.39 B Other cost of goods sold 1.49 B2.14 B2.2 B2.35 B2.39 B 2.39 B Depreciation & amortization (cash flow) 39 M46 M44 M57 M75 M —