Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 120 M179 M178 M194 M180 M 271 M Research & development ————— — Operating income -117 M-45 M-3 M58 M-149 M -386 M Non-Operating Income, Total -27 M035 M28 M15 M 11 M Interest expense, net of interest capitalized 29 M10 M1 M-32 M-35 M -35 M Non-Operating Income, excl. Interest Expenses -27 M035 M28 M50 M 46 M Unusual income/expense ————— — Pretax income -144 M-45 M32 M86 M-134 M -375 M Equity in earnings ————— — Taxes -42 M-8 M43 M1 M3 M -9 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -102 M-37 M-11 M85 M-137 M -366 M Discontinued operations ————— — Net income -102 M-37 M-11 M85 M-137 M -366 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -102 M-37 M-11 M84 M-137 M -366 M Basic earnings per share (Basic EPS) -0.48-0.17-0.050.37-0.6 -1.59 Diluted earnings per share (Diluted EPS) -0.48-0.17-0.050.37-0.6 -1.59 Average basic shares outstanding 211.44 M217.6 M220.1 M224.33 M227.77 M — Diluted shares outstanding 211.44 M217.6 M220.1 M226.49 M227.77 M — EBITDA -78 M1 M55 M147 M-40 M — EBIT -117 M-45 M-3 M58 M-149 M -386 M Cost of revenue 1.49 B2.14 B2.2 B2.35 B2.39 B 2.54 B Other cost of goods sold 1.49 B2.14 B2.2 B2.35 B2.39 B 2.54 B Depreciation & amortization (cash flow) 39 M46 M58 M89 M109 M —