Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 18.4 M31.34 M34.38 M24.95 M19.61 M 24.96 M Research & development 0—200 K100 K100 K — Operating income 12.04 M20.38 M25.03 M17.3 M11.17 M 16.32 M Non-Operating Income, Total —9 000190 K212 K110 K 915 K Interest expense, net of interest capitalized 96.68 K14 K0—— — Non-Operating Income, excl. Interest Expenses —-14 K000 -500 K Unusual income/expense —9 000190 K212 K110 K 915 K Pretax income -12.06 M-20.29 M-23.84 M-13.58 M-11.14 M -6.3 M Equity in earnings ————— — Taxes 00000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 12.06 M20.29 M23.84 M13.58 M11.14 M 17.1 M Discontinued operations ————— — Net income 12.06 M20.29 M23.84 M13.58 M11.14 M 17.1 M Dilution adjustment 8.26 M0——— — Preferred dividends 2.33 M0——— — Diluted net income available to common stockholders 17.99 M20.29 M23.84 M13.58 M11.14 M 17.1 M Basic earnings per share (Basic EPS) ——-26-11.14-2.22 -1.08 Diluted earnings per share (Diluted EPS) ——0.03-11.14-2.22 -1.08 Average basic shares outstanding ——920.48 M1.22 M5.02 M 32.26 M Diluted shares outstanding ——920.48 M1.22 M5.02 M 33.67 M EBITDA -11.32 M-15.5 M-18.46 M-11.35 M-10.59 M -15.31 M EBIT -12.04 M-16.2 M-19.13 M-11.97 M-11.17 M -16.31 M Cost of revenue 2.65 M100 K100 K200 K6.01 M 7.66 M Other cost of goods sold 2.65 M4.28 M6 M5.53 M6.01 M 7.66 M Depreciation & amortization (cash flow) 717.87 K700 K669 K621 K581 K 1.01 M