Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 18.4 M31.34 M34.38 M24.95 M19.61 M 24.96 M Research & development 0—200 K100 K100 K — Operating income -12.04 M-20.38 M-25.03 M-17.3 M-11.17 M -16.32 M Non-Operating Income, Total —-9 000-190 K-212 K-110 K -915 K Interest expense, net of interest capitalized 96.68 K14 K0—— — Non-Operating Income, excl. Interest Expenses —-14 K000 -500 K Unusual income/expense —-9 000-190 K-212 K-110 K -915 K Pretax income -12.06 M-20.29 M-23.84 M-13.58 M-11.14 M -17.1 M Equity in earnings ————— — Taxes 00000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -12.06 M-20.29 M-23.84 M-13.58 M-11.14 M -17.1 M Discontinued operations ————— — Net income -12.06 M-20.29 M-23.84 M-13.58 M-11.14 M -17.1 M Dilution adjustment -3.6 M0——— — Preferred dividends 2.33 M0——— — Diluted net income available to common stockholders -17.99 M-20.29 M-23.84 M-13.58 M-11.14 M -17.1 M Basic earnings per share (Basic EPS) ——-26-11.14-2.22 -1.08 Diluted earnings per share (Diluted EPS) ——-0.03-11.14-2.22 -1.08 Average basic shares outstanding ——920.48 M1.22 M5.02 M 33.67 M Diluted shares outstanding ——920.48 M1.22 M5.02 M 33.67 M EBITDA -11.32 M-15.5 M-18.46 M-11.35 M-10.59 M -15.31 M EBIT -12.04 M-16.2 M-19.13 M-11.97 M-11.17 M -16.32 M Cost of revenue 2.65 M100 K100 K200 K6.01 M 7.66 M Other cost of goods sold 2.65 M4.28 M6 M5.53 M6.01 M 7.66 M Depreciation & amortization (cash flow) 717.87 K700 K669 K621 K581 K 1.01 M