WATT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 240 K428 K365 K982 K1.36 M 3.13 M Gross profit -66 K-185 K93 K338 K458 K 704 K Operating expenses 3.5 M3.72 M3.7 M3.12 M2.65 M 13.19 M Selling/general/admin expenses 1.72 M1.4 M1.48 M1.99 M1.74 M 6.62 M Research & development 1.7 M2.3 M1.2 M1.1 M900 K 5.5 M Operating income 3.58 M3.51 M3.61 M2.78 M2.19 M 12.1 M Non-Operating Income, Total 169 K-616 K245 K8 00078 K -285 K Interest expense, net of interest capitalized ——200 K100 K4 000 — Non-Operating Income, excl. Interest Expenses 169 K-616 K45 K-92 K74 K -589 K Unusual income/expense ————— — Pretax income 3.75 M2.9 M3.66 M2.69 M2.27 M 11.51 M Equity in earnings ————— — Taxes 00——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.4 M4.13 M3.4 M2.8 M2.1 M 12.43 M Discontinued operations ————— — Net income 3.4 M4.13 M3.4 M2.8 M2.1 M 12.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.4 M4.13 M3.4 M2.8 M2.1 M 12.43 M Basic earnings per share (Basic EPS) -15-9.32-3.6-2.4-1.31 -16.63 Diluted earnings per share (Diluted EPS) -15-9.32-3.6-2.4-1.31 -16.63 Average basic shares outstanding 227.81 K238.45 K948.11 K1.19 M1.61 M 3.98 M Diluted shares outstanding 227.81 K238.45 K948.11 K1.19 M1.61 M 3.98 M EBITDA -3.52 M-3.42 M-3.54 M-2.72 M-2.1 M -11.78 M EBIT -3.57 M-3.51 M-3.59 M-2.77 M-2.1 M -11.98 M Cost of revenue 306 K219 K250 K637 K814 K 1.92 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 48 K96 K45 K55 K0 196 K