Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.4 M1.48 M1.99 M1.74 M1.64 M1.93 M 7.3 M Research & development 2.32 M1.19 M1.1 M897 K937 K1.01 M 3.95 M Operating income -3.51 M-3.61 M-2.78 M-2.19 M-1.43 M-1.85 M -8.25 M Non-Operating Income, Total -616 K245 K-8 00078 K107 K190 K 367 K Interest expense, net of interest capitalized —200 K100 K4 000-104 K— — Non-Operating Income, excl. Interest Expenses -616 K245 K-108 K74 K211 K190 K 367 K Unusual income/expense —————— — Pretax income -4.13 M-3.57 M-2.89 M-2.12 M-1.22 M-1.66 M -7.88 M Equity in earnings —————— — Taxes 0———-24 K— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.13 M-3.37 M-2.79 M-2.11 M-1.33 M-1.66 M -7.88 M Discontinued operations —————— — Net income -4.13 M-3.37 M-2.79 M-2.11 M-1.33 M-1.66 M -7.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.13 M-3.37 M-2.79 M-2.11 M-1.33 M-1.66 M -7.88 M Basic earnings per share (Basic EPS) -9.32-3.6-2.4-1.310.8-0.43 -3.34 Diluted earnings per share (Diluted EPS) -9.32-3.6-2.4-1.310.8-0.43 -3.34 Average basic shares outstanding 238.45 K948.11 K1.19 M1.61 M1.49 M3.88 M — Diluted shares outstanding 238.45 K948.11 K1.19 M1.61 M1.49 M3.88 M — EBITDA -3.46 M-3.54 M-2.75 M-2.08 M-1.3 M-1.62 M -7.74 M EBIT -3.51 M-3.63 M-2.79 M-2.1 M-1.33 M-1.66 M -7.87 M Cost of revenue 219 K250 K637 K814 K1.9 M1.99 M 5.34 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 48 K45 K41 K25 K28 K34 K 128 K