WTBA

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 20.32 M19.85 M23.1 M23.83 M25 M-1.68 M 70.25 M Gross profit 20.32 M18.85 M23.1 M23.83 M25 M23.31 M 95.25 M Operating expenses 2.94 M4.32 M2.89 M2.98 M3.06 M7.01 M 15.94 M Selling/general/admin expenses 2.94 M3.15 M2.89 M2.98 M3.06 M3.05 M 11.98 M Research & development —————— — Operating income 17.67 M14.86 M20.48 M21.2 M22.28 M17.1 M 81.06 M Non-Operating Income, Total 287 K-885 K282 K295 K308 K-3.64 M -2.76 M Interest expense, net of interest capitalized 30.65 M29.89 M25.28 M26.54 M26.42 M25 M 103.24 M Non-Operating Income, excl. Interest Expenses -30.36 M-30.78 M-25 M-26.25 M-26.12 M-28.64 M -106 M Unusual income/expense —————— — Pretax income 7.43 M6.45 M10.04 M10.34 M11.45 M9.59 M 41.42 M Equity in earnings —————— — Taxes 1.48 M-644 K2.19 M2.37 M2.14 M2.16 M 8.86 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.95 M7.1 M7.84 M7.98 M9.31 M7.42 M 32.56 M Discontinued operations —————— — Net income 5.95 M7.1 M7.84 M7.98 M9.31 M7.42 M 32.56 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.95 M7.1 M7.84 M7.98 M9.31 M7.42 M 32.56 M Basic earnings per share (Basic EPS) 0.350.420.470.470.550.43 1.92 Diluted earnings per share (Diluted EPS) 0.350.410.460.470.550.44 1.92 Average basic shares outstanding 16.83 M16.81 M16.84 M16.94 M16.94 M16.91 M 67.63 M Diluted shares outstanding 16.92 M16.89 M17.07 M17.01 M17.02 M17 M 68.09 M EBITDA 18.43 M15.69 M21.31 M21.98 M23.09 M-7.55 M 58.83 M EBIT 17.38 M14.53 M20.21 M20.85 M21.95 M-8.69 M 54.31 M Cost of revenue 01 M0000 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.05 M1.16 M1.1 M1.13 M1.14 M1.14 M 4.52 M