Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.89 M2.98 M3.06 M3.05 M2.88 M2.85 M 11.84 M Research & development —————— — Operating income 20.48 M21.2 M22.28 M17.1 M24.32 M25.51 M 89.21 M Non-Operating Income, Total 282 K295 K308 K-3.64 M308 K313 K -2.71 M Interest expense, net of interest capitalized 25.28 M26.54 M26.42 M25 M23.01 M22.95 M 97.38 M Non-Operating Income, excl. Interest Expenses -25 M-26.25 M-26.12 M-28.64 M-22.7 M-22.64 M -100.09 M Unusual income/expense —————— — Pretax income 10.04 M10.34 M11.45 M9.59 M13.47 M14.35 M 48.86 M Equity in earnings —————— — Taxes 2.19 M2.37 M2.14 M2.16 M2.9 M3.28 M 10.48 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.84 M7.98 M9.31 M7.42 M10.57 M11.07 M 38.38 M Discontinued operations —————— — Net income 7.84 M7.98 M9.31 M7.42 M10.57 M11.07 M 38.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.84 M7.98 M9.31 M7.42 M10.57 M11.07 M 38.38 M Basic earnings per share (Basic EPS) 0.470.470.550.430.620.65 2.25 Diluted earnings per share (Diluted EPS) 0.460.470.550.440.610.64 2.24 Average basic shares outstanding 16.84 M16.94 M16.94 M16.91 M16.95 M17.04 M — Diluted shares outstanding 17.07 M17.01 M17.02 M17 M17.21 M17.2 M — EBITDA -3.97 M-4.57 M-3.33 M-7.55 M2.21 M3.49 M -5.18 M EBIT -5.07 M-5.69 M-4.48 M-8.69 M1.05 M2.31 M -9.8 M Cost of revenue 000000 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.1 M1.13 M1.14 M1.14 M1.15 M1.18 M 4.62 M