XELB

Value 20202021202220232024 TTM Total revenue 29.45 M37.93 M29.31 M18.14 M8.26 M 4.98 M Gross profit 23.99 M27.27 M17.8 M10.84 M7.81 M 4.98 M Operating expenses 28.83 M21.44 M620 K19.9 M14.21 M 12.5 M Selling/general/admin expenses 6.57 M14.36 M15.39 M13.36 M6.84 M 5.03 M Research & development ————— — Operating income 16.41 M12.56 M2.26 M20.64 M21.41 M 17.11 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 1.19 M1.92 M1.19 M113 K644 K 1.79 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 17.6 M16.14 M5.79 M21.02 M22.34 M 21.32 M Equity in earnings ——1.2 M2.06 M7.62 M 5.7 M Taxes 4.52 M3.11 M431 K1.21 M220 K 300 K Non-controlling/minority interest 149 K845 K1.34 M1.19 M165 K — After tax other income/expense ——-8.2 M-9 M— — Net income before discontinued operations 12.94 M12.18 M4.02 M21.05 M22.39 M 21.38 M Discontinued operations ————— — Net income 12.94 M12.18 M4.02 M21.05 M22.39 M 21.38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.94 M12.18 M4.02 M21.05 M22.39 M 21.38 M Basic earnings per share (Basic EPS) 6.8-6.3-2-10.7-9.84 -7.77 Diluted earnings per share (Diluted EPS) 6.8-6.3-2-10.7-9.84 -7.77 Average basic shares outstanding 1.91 M1.95 M1.96 M1.97 M2.28 M 10.97 M Diluted shares outstanding 1.91 M1.95 M1.96 M1.97 M2.28 M 10.97 M EBITDA 663 K12.66 M27.97 M-1.73 M-1.45 M — EBIT -4.83 M5.83 M20.71 M-8.69 M-6.4 M — Cost of revenue 5.46 M10.67 M7.98 M6.92 M445 K — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.5 M6.83 M7.26 M6.95 M4.95 M 3.6 M