XELB

Value 202020212022202320242025 TTM Total revenue 29.45 M37.93 M22.25 M17.37 M8.26 M4.94 M 4.94 M Gross profit 23.99 M27.27 M17.8 M10.84 M7.81 M4.94 M 4.94 M Operating expenses 28.51 M21.44 M620 K19.9 M14.21 M10.92 M 10.82 M Selling/general/admin expenses 6.57 M14.36 M15.39 M13.36 M6.84 M4.65 M 4.65 M Research & development —————— — Operating income -16.41 M-12.56 M-2.26 M-20.64 M-21.41 M-13.23 M -13.23 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 1.19 M1.92 M1.19 M113 K644 K2.08 M 2.25 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -17.6 M-16.14 M-5.79 M-21.02 M-22.34 M-17.5 M -17.5 M Equity in earnings ——-1.2 M-2.06 M-7.62 M-6.01 M -6.01 M Taxes -4.52 M-3.11 M-431 K1.21 M220 K75 K 75 K Non-controlling/minority interest -149 K-845 K-1.34 M-1.19 M-165 K-111 K -111 K After tax other income/expense ——-8.2 M-9 M—— — Net income before discontinued operations -12.94 M-12.18 M-4.02 M-21.05 M-22.39 M-17.46 M -17.46 M Discontinued operations —————— — Net income -12.94 M-12.18 M-4.02 M-21.05 M-22.39 M-17.46 M -17.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -12.94 M-12.18 M-4.02 M-21.05 M-22.39 M-17.46 M -17.46 M Basic earnings per share (Basic EPS) -6.8-6.3-2-10.7-9.84-5.08 -5.08 Diluted earnings per share (Diluted EPS) -6.8-6.3-2-10.7-9.84-5.08 -5.08 Average basic shares outstanding 1.91 M1.95 M1.96 M1.97 M2.28 M3.44 M 12.13 M Diluted shares outstanding 1.91 M1.95 M1.96 M1.97 M2.28 M3.44 M 12.13 M EBITDA -5.5 M4.94 M-3.77 M1.82 M448 K-35 K -35 K EBIT -11 M-1.89 M-18.09 M-5.9 M-4.5 M-3.63 M -3.63 M Cost of revenue 5.46 M10.67 M7.98 M6.92 M445 K— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.5 M6.83 M7.26 M6.95 M4.95 M3.59 M 3.59 M