YORW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 19.71 M18.87 M18.46 M19.2 M20.36 M 76.88 M Gross profit 19.71 M18.87 M18.46 M19.2 M20.36 M 76.88 M Operating expenses 11.66 M12.16 M12.17 M12.11 M12.45 M 48.89 M Selling/general/admin expenses 3.01 M3.37 M2.92 M3.34 M3.07 M 12.7 M Research & development ————— — Operating income 8.05 M6.71 M6.28 M7.09 M7.91 M 27.99 M Non-Operating Income, Total 1.83 M1.7 M2.17 M2.4 M2.3 M 8.57 M Interest expense, net of interest capitalized 2.41 M2.51 M2.52 M2.63 M2.74 M 10.39 M Non-Operating Income, excl. Interest Expenses -629 K-580 K-421 K-430 K-473 K -1.9 M Unusual income/expense 51 K-228 K72 K203 K32 K 79 K Pretax income 6.22 M5.01 M4.11 M4.68 M5.62 M 19.42 M Equity in earnings ————— — Taxes 358 K-131 K472 K367 K583 K 1.29 M Non-controlling/minority interest ————— — After tax other income/expense 38 K242 K116 K128 K100 K 586 K Net income before discontinued operations 5.86 M5.14 M3.64 M5.05 M6.2 M 20.03 M Discontinued operations ————— — Net income 5.86 M5.14 M3.64 M5.05 M6.2 M 20.03 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.86 M5.14 M3.64 M5.05 M6.2 M 20.03 M Basic earnings per share (Basic EPS) 0.410.360.250.350.43 1.39 Diluted earnings per share (Diluted EPS) 0.410.360.250.350.43 1.39 Average basic shares outstanding 14.35 M14.35 M14.38 M14.4 M14.41 M 57.54 M Diluted shares outstanding 14.35 M14.35 M14.38 M14.4 M14.41 M 57.54 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.3 M3.31 M3.56 M3.51 M3.57 M 13.95 M