Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.92 M3.34 M3.07 M3.54 M3.54 M 13.49 M Research & development ————— — Operating income 6.28 M7.09 M7.91 M6.42 M6.35 M 27.77 M Non-Operating Income, Total -2.17 M-2.4 M-2.3 M-1.59 M-2.38 M -8.67 M Interest expense, net of interest capitalized 2.52 M2.63 M2.74 M2.83 M2.87 M 11.06 M Non-Operating Income, excl. Interest Expenses -2.1 M-2.2 M-2.26 M-1.52 M-2.31 M -8.29 M Unusual income/expense -72 K-203 K-32 K-75 K-72 K -382 K Pretax income 4.11 M4.68 M5.62 M4.83 M3.97 M 19.1 M Equity in earnings ————— — Taxes 472 K-367 K-583 K-338 K-845 K -2.13 M Non-controlling/minority interest ————— — After tax other income/expense -116 K-128 K-100 K-214 K-187 K -629 K Net income before discontinued operations 3.64 M5.05 M6.2 M5.17 M4.81 M 21.23 M Discontinued operations ————— — Net income 3.64 M5.05 M6.2 M5.17 M4.81 M 21.23 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.64 M5.05 M6.2 M5.17 M4.81 M 21.23 M Basic earnings per share (Basic EPS) 0.250.350.430.360.33 1.47 Diluted earnings per share (Diluted EPS) 0.250.350.430.360.33 1.47 Average basic shares outstanding 14.38 M14.4 M14.41 M14.4 M14.44 M — Diluted shares outstanding 14.38 M14.4 M14.41 M14.4 M14.44 M — EBITDA 19.1 M19.37 M20.86 M19.53 M20.19 M 79.95 M EBIT 15.53 M15.86 M17.29 M15.93 M16.53 M 65.61 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.56 M3.51 M3.57 M3.6 M3.66 M 14.34 M