Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.92 M3.34 M3.07 M3.54 M3.54 M3.62 M 13.77 M Research & development —————— — Operating income 6.28 M7.09 M7.91 M6.42 M6.35 M9.81 M 30.5 M Non-Operating Income, Total -2.17 M-2.4 M-2.3 M-1.59 M-2.38 M-2.03 M -8.3 M Interest expense, net of interest capitalized 2.52 M2.63 M2.74 M2.83 M2.87 M2.47 M 10.91 M Non-Operating Income, excl. Interest Expenses -2.1 M-2.2 M-5 M-4.35 M-5.18 M-4.29 M -18.82 M Unusual income/expense -72 K-203 K-32 K-75 K-72 K-208 K -387 K Pretax income 4.11 M4.68 M5.62 M4.83 M3.97 M7.78 M 22.2 M Equity in earnings —————— — Taxes 472 K-367 K-583 K-338 K-845 K166 K -1.6 M Non-controlling/minority interest —————— — After tax other income/expense -116 K-128 K-100 K-214 K-187 K-202 K -703 K Net income before discontinued operations 3.64 M5.05 M6.2 M5.17 M4.81 M7.62 M 23.8 M Discontinued operations —————— — Net income 3.64 M5.05 M6.2 M5.17 M4.81 M7.62 M 23.8 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.64 M5.05 M6.2 M5.17 M4.81 M7.62 M 23.8 M Basic earnings per share (Basic EPS) 0.250.350.430.360.330.49 1.61 Diluted earnings per share (Diluted EPS) 0.250.350.430.360.330.49 1.61 Average basic shares outstanding 14.38 M14.4 M14.41 M14.4 M14.44 M15.88 M — Diluted shares outstanding 14.38 M14.4 M14.41 M14.4 M14.44 M15.88 M — EBITDA 19.1 M19.37 M20.86 M19.53 M20.19 M23.55 M 84.13 M EBIT 15.53 M15.86 M17.29 M15.93 M16.53 M19.9 M 69.65 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.56 M3.51 M3.57 M3.6 M3.66 M3.65 M 14.48 M