Financials
Value Q4, 24Q1, 25Q2, 25 TTM Selling/general/admin expenses 239.65 M232.4 M230.13 M 928.06 M Research & development ——— — Operating income 135.09 M129.03 M123.21 M 516.73 M Non-Operating Income, Total 372 K-497 K316 K -2.11 M Interest expense, net of interest capitalized ——47 K — Non-Operating Income, excl. Interest Expenses -909 K-1.04 M-236 K -3.22 M Unusual income/expense 1.28 M548 K505 K 1.07 M Pretax income 135.04 M128.59 M122.77 M 513.68 M Equity in earnings ——— — Taxes 27.21 M27.78 M27.42 M 109.89 M Non-controlling/minority interest ——— — After tax other income/expense -1.42 M-751 K-8.97 M -10.19 M Net income before discontinued operations 107.84 M100.81 M95.35 M 403.79 M Discontinued operations ——— — Net income 107.84 M100.81 M95.35 M 403.79 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 107.84 M100.81 M95.35 M 403.79 M Basic earnings per share (Basic EPS) 2.832.672.54 10.64 Diluted earnings per share (Diluted EPS) 2.82.632.51 10.51 Average basic shares outstanding 38.29 M37.76 M37.59 M 151.96 M Diluted shares outstanding 38.82 M38.27 M38.05 M 153.99 M EBITDA 136.9 M136.19 M127.47 M 536.65 M EBIT 94.86 M119.5 M110.71 M 429.19 M Cost of revenue 849.99 M838.09 M809.69 M 3.31 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 42.05 M16.69 M16.76 M 107.47 M