Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 232.4 M230.13 M242.88 M251.91 M 957.32 M Research & development ———— — Operating income 129.03 M123.21 M137.93 M159.31 M 549.47 M Non-Operating Income, Total -497 K316 K-617 K750 K -48 K Interest expense, net of interest capitalized —47 K—0 — Non-Operating Income, excl. Interest Expenses -1.04 M-236 K-267 K-1.29 M -2.84 M Unusual income/expense 548 K505 K-350 K2.04 M 2.74 M Pretax income 128.59 M122.77 M135.13 M157.79 M 544.27 M Equity in earnings ———— — Taxes 27.78 M27.42 M35.36 M39.19 M 129.75 M Non-controlling/minority interest ———— — After tax other income/expense -751 K-8.97 M-8.38 M19.37 M 1.27 M Net income before discontinued operations 100.81 M95.35 M99.77 M118.6 M 414.52 M Discontinued operations ———— — Net income 100.81 M95.35 M99.77 M118.6 M 414.52 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 100.81 M95.35 M99.77 M118.6 M 414.52 M Basic earnings per share (Basic EPS) 2.672.542.683.2 11.09 Diluted earnings per share (Diluted EPS) 2.632.512.653.16 10.95 Average basic shares outstanding 37.76 M37.59 M37.22 M37.38 M — Diluted shares outstanding 38.27 M38.05 M37.68 M37.86 M — EBITDA 136.19 M127.47 M140.54 M158.63 M 562.84 M EBIT 119.5 M110.71 M124.26 M112.16 M 466.63 M Cost of revenue 838.09 M809.69 M870.65 M941.47 M 3.46 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 16.69 M16.76 M16.28 M46.48 M 96.21 M