Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 18.17 M16.55 M16.22 M17.77 M18.61 M17.77 M 17.77 M Research & development —————— — Operating income 31.58 M7.93 M4.65 M4.13 M3.45 M3.84 M 3.84 M Non-Operating Income, Total 666 K573 K-255 K1.29 M1.57 M830 K 830 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 666 K573 K-255 K1.29 M1.57 M830 K 830 K Unusual income/expense —————— — Pretax income 32.96 M9.07 M4.48 M5.9 M5.65 M4.85 M 4.85 M Equity in earnings 710 K571 K87 K477 K629 K182 K 182 K Taxes 5.16 M1.74 M1.11 M1.24 M1.09 M1.14 M 1.14 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 27.09 M6.76 M3.28 M4.19 M3.93 M3.53 M 3.53 M Discontinued operations —————— — Net income 27.09 M6.76 M3.28 M4.19 M3.93 M3.53 M 3.53 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 27.09 M6.76 M3.28 M4.19 M3.93 M3.53 M 3.53 M Basic earnings per share (Basic EPS) 2.010.510.260.350.350.34 0.34 Diluted earnings per share (Diluted EPS) 1.940.50.260.350.350.33 0.33 Average basic shares outstanding 13.45 M13.23 M12.71 M11.86 M11.14 M10.44 M 42.03 M Diluted shares outstanding 13.97 M13.5 M12.78 M11.86 M11.24 M10.55 M 42.48 M EBITDA 32.31 M8.74 M5.46 M5.06 M4.32 M4.76 M 4.76 M EBIT 31.58 M7.93 M4.65 M4.13 M3.45 M3.84 M 3.84 M Cost of revenue 52.22 M43.34 M40.3 M38.4 M34.91 M36.6 M 36.6 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 729 K817 K814 K925 K873 K925 K 925 K