Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 173.9 M262.5 M181.8 M177.8 M190 M 812.1 M Research & development ————— — Operating income 85.6 M700 K96.1 M67.1 M39.6 M 203.5 M Non-Operating Income, Total 3.2 M-400 K-500 K07.7 M 6.8 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3.2 M-400 K-500 K07.7 M 6.8 M Unusual income/expense ————— — Pretax income 63.3 M-26.6 M70.9 M42.9 M24.5 M 111.7 M Equity in earnings ————— — Taxes 14.8 M-6.7 M17.4 M10.1 M7.3 M 28.1 M Non-controlling/minority interest 200 K300 K900 K200 K300 K 1.7 M After tax other income/expense ————— — Net income before discontinued operations 48.3 M-20.2 M52.6 M32.6 M16.9 M 81.9 M Discontinued operations 0———0 — Net income 48.3 M-20.2 M52.6 M32.6 M16.9 M 81.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 48.3 M-20.2 M52.6 M32.6 M16.9 M 81.9 M Basic earnings per share (Basic EPS) 0.53-0.220.570.360.19 0.9 Diluted earnings per share (Diluted EPS) 0.53-0.220.570.360.18 0.89 Average basic shares outstanding 91.3 M91.5 M91.5 M91.6 M91.5 M 366.1 M Diluted shares outstanding 92 M91.5 M91.8 M91.8 M91.8 M 366.9 M EBITDA 48.7 M-30.5 M140.9 M101.2 M-42.1 M 169.5 M EBIT 3.3 M-75.8 M94.3 M54.3 M-89.2 M -16.4 M Cost of revenue 487 M563.4 M588.6 M561.6 M531 M 2.24 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 45.4 M45.3 M46.6 M46.9 M47.1 M 185.9 M