AVNT

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 826.6 M866.5 M806.5 M760.6 M847.4 M917 M 3.33 B Gross profit 263.2 M277.9 M244.9 M229.6 M272.6 M307.6 M 1.05 B Operating expenses 339 M183.6 M190.6 M318.8 M180.7 M199.9 M 890 M Selling/general/admin expenses 262.5 M181.8 M177.8 M190 M176.8 M195.2 M 739.8 M Research & development —————— — Operating income 700 K96.1 M67.1 M39.6 M95.8 M112.4 M 314.9 M Non-Operating Income, Total -400 K-500 K07.7 M-1.5 M-1 M 5.2 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -400 K-500 K07.7 M-1.5 M-1 M 5.2 M Unusual income/expense —————— — Pretax income -26.6 M70.9 M42.9 M24.5 M72.3 M89.1 M 228.8 M Equity in earnings —————— — Taxes -6.7 M17.4 M10.1 M7.3 M16.5 M23.4 M 57.3 M Non-controlling/minority interest 300 K900 K200 K300 K100 K900 K 1.5 M After tax other income/expense —————— — Net income before discontinued operations -20.2 M52.6 M32.6 M16.9 M55.7 M64.8 M 170 M Discontinued operations ———0—— — Net income -20.2 M52.6 M32.6 M16.9 M55.7 M64.8 M 170 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -20.2 M52.6 M32.6 M16.9 M55.7 M64.8 M 170 M Basic earnings per share (Basic EPS) -0.220.570.360.190.610.71 1.87 Diluted earnings per share (Diluted EPS) -0.220.570.360.180.610.7 1.85 Average basic shares outstanding 91.5 M91.5 M91.6 M91.5 M91.7 M91.7 M — Diluted shares outstanding 91.5 M91.8 M91.8 M91.8 M91.9 M92.2 M — EBITDA -30.5 M140.9 M101.2 M-42.1 M139.8 M156.3 M 355.2 M EBIT -75.8 M94.3 M54.3 M-89.2 M91.9 M107.7 M 164.7 M Cost of revenue 563.4 M588.6 M561.6 M531 M574.8 M609.4 M 2.28 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 45.3 M46.6 M46.9 M47.1 M47.9 M48.6 M 190.5 M