AVNT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 746.5 M826.6 M866.5 M806.5 M760.6 M847.4 M 3.28 B Gross profit 259.5 M263.2 M277.9 M244.9 M229.6 M272.6 M 1.02 B Operating expenses 256.2 M339 M183.6 M190.6 M318.8 M180.7 M 873.7 M Selling/general/admin expenses 173.9 M262.5 M181.8 M177.8 M190 M176.8 M 726.4 M Research & development —————— — Operating income 85.6 M700 K96.1 M67.1 M39.6 M95.8 M 298.6 M Non-Operating Income, Total 3.2 M-400 K-500 K07.7 M-1.5 M 5.7 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 3.2 M-400 K-500 K07.7 M-1.5 M 5.7 M Unusual income/expense —————— — Pretax income 63.3 M-26.6 M70.9 M42.9 M24.5 M72.3 M 210.6 M Equity in earnings —————— — Taxes 14.8 M-6.7 M17.4 M10.1 M7.3 M16.5 M 51.3 M Non-controlling/minority interest 200 K300 K900 K200 K300 K100 K 1.5 M After tax other income/expense —————— — Net income before discontinued operations 48.3 M-20.2 M52.6 M32.6 M16.9 M55.7 M 157.8 M Discontinued operations 0———0— — Net income 48.3 M-20.2 M52.6 M32.6 M16.9 M55.7 M 157.8 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 48.3 M-20.2 M52.6 M32.6 M16.9 M55.7 M 157.8 M Basic earnings per share (Basic EPS) 0.53-0.220.570.360.190.61 1.73 Diluted earnings per share (Diluted EPS) 0.53-0.220.570.360.180.61 1.72 Average basic shares outstanding 91.3 M91.5 M91.5 M91.6 M91.5 M91.7 M — Diluted shares outstanding 92 M91.5 M91.8 M91.8 M91.8 M91.9 M — EBITDA 48.7 M-30.5 M140.9 M101.2 M-42.1 M139.8 M 339.8 M EBIT 3.3 M-75.8 M94.3 M54.3 M-89.2 M91.9 M 151.3 M Cost of revenue 487 M563.4 M588.6 M561.6 M531 M574.8 M 2.26 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 45.4 M45.3 M46.6 M46.9 M47.1 M47.9 M 188.5 M