BBW

Value 2020202120222023 TTM Total revenue 411.52 M467.94 M486.11 M496.4 M 525.77 M Gross profit 217.96 M245.87 M264.39 M272.52 M 295.46 M Operating expenses 167.45 M184.64 M199.12 M206.13 M 223.2 M Selling/general/admin expenses 167.25 M183.93 M198.99 M206.24 M 223.06 M Research & development ———— — Operating income 50.51 M61.23 M65.27 M66.38 M 72.26 M Non-Operating Income, Total 500 K600 K100 K200 K — Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 500 K600 K100 K200 K — Unusual income/expense ———— — Pretax income 50.71 M61.92 M66.33 M67.14 M 73.16 M Equity in earnings ———— — Taxes 3.4 M13.9 M13.52 M15.36 M 15.68 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 47.27 M47.98 M52.8 M51.78 M 57.48 M Discontinued operations ———— — Net income 47.27 M47.98 M52.8 M51.78 M 57.48 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 47.27 M47.98 M52.8 M51.78 M 57.49 M Basic earnings per share (Basic EPS) 3.063.213.683.81 4.34 Diluted earnings per share (Diluted EPS) 2.933.153.653.8 4.34 Average basic shares outstanding 15.46 M14.94 M14.34 M13.58 M 52.78 M Diluted shares outstanding 16.12 M15.25 M14.47 M13.62 M 52.96 M EBITDA 62.78 M73.72 M78.93 M81.16 M 87.12 M EBIT 50.51 M61.23 M65.27 M66.38 M 72.26 M Cost of revenue 193.57 M222.06 M221.72 M223.89 M 230.3 M Other cost of goods sold ———71 M 78.05 M Depreciation & amortization (cash flow) 12.28 M12.48 M13.66 M14.77 M 14.86 M