Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 117.58 M167.25 M183.93 M198.99 M206.24 M229.2 M 226.78 M Research & development —————— — Operating income -28.32 M50.91 M62.65 M65.03 M65.8 M66 M 66.3 M Non-Operating Income, Total 600 K500 K600 K100 K200 K1.8 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 600 K500 K600 K100 K200 K1.8 M — Unusual income/expense —————— — Pretax income -20.19 M50.71 M61.92 M66.33 M67.14 M67.23 M 67.79 M Equity in earnings —————— — Taxes 2.8 M3.44 M13.94 M13.52 M15.36 M15.02 M 16.21 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -22.98 M47.27 M47.98 M52.8 M51.78 M52.2 M 51.58 M Discontinued operations —————— — Net income -22.98 M47.27 M47.98 M52.8 M51.78 M52.2 M 51.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -22.98 M47.27 M47.98 M52.8 M51.78 M52.2 M 51.58 M Basic earnings per share (Basic EPS) -1.543.063.213.683.814 4.05 Diluted earnings per share (Diluted EPS) -1.542.933.153.653.83.99 4.03 Average basic shares outstanding 14.92 M15.46 M14.94 M14.34 M13.58 M13.05 M — Diluted shares outstanding 14.92 M16.12 M15.25 M14.47 M13.62 M13.08 M — EBITDA -14.51 M62.78 M73.72 M78.93 M81.16 M80.95 M 82 M EBIT -28.32 M50.91 M62.65 M65.03 M65.8 M66 M 66.3 M Cost of revenue 157.9 M193.57 M222.06 M221.72 M223.89 M234.2 M 224.26 M Other cost of goods sold ————71 M81.51 M 75.58 M Depreciation & amortization (cash flow) 13.29 M12.28 M12.48 M13.66 M14.77 M14.95 M 15.7 M