BBWI

Value Q4, 24 TTM Total revenue 2.72 B 7.29 B Gross profit 1.25 B 3.19 B Operating expenses 646 M 2.06 B Selling/general/admin expenses 646 M 2.06 B Research & development — — Operating income 599 M 1.13 B Non-Operating Income, Total 8 M 32 M Interest expense, net of interest capitalized 69 M 276 M Non-Operating Income, excl. Interest Expenses -69 M -276 M Unusual income/expense 8 M 32 M Pretax income 538 M 882 M Equity in earnings — — Taxes 135 M 233 M Non-controlling/minority interest — — After tax other income/expense — — Net income before discontinued operations 403 M 649 M Discontinued operations — — Net income 403 M 649 M Dilution adjustment — — Preferred dividends — — Diluted net income available to common stockholders 403 M 649 M Basic earnings per share (Basic EPS) 1.94 3.12 Diluted earnings per share (Diluted EPS) 1.95 3.11 Average basic shares outstanding 208 M 837 M Diluted shares outstanding 209 M 841 M EBITDA 662 M 1.38 B EBIT 599 M 1.13 B Cost of revenue 1.48 B 4.1 B Other cost of goods sold — — Depreciation & amortization (cash flow) 63 M 254 M