BBWI

Value Q1, 25 TTM Total revenue 1.38 B 7.25 B Gross profit 587 M 3.13 B Operating expenses 353 M 1.98 B Selling/general/admin expenses 356 M 1.98 B Research & development — — Operating income 231 M 1.15 B Non-Operating Income, Total 4 M 28 M Interest expense, net of interest capitalized 69 M 274 M Non-Operating Income, excl. Interest Expenses -69 M -274 M Unusual income/expense 4 M 28 M Pretax income 166 M 902 M Equity in earnings — — Taxes -17 M 175 M Non-controlling/minority interest — — After tax other income/expense — — Net income before discontinued operations 183 M 727 M Discontinued operations — — Net income 183 M 727 M Dilution adjustment — — Preferred dividends — — Diluted net income available to common stockholders 183 M 727 M Basic earnings per share (Basic EPS) 0.91 3.54 Diluted earnings per share (Diluted EPS) 0.9 3.52 Average basic shares outstanding 201 M — Diluted shares outstanding 202 M — EBITDA 295 M 1.4 B EBIT 234 M 1.15 B Cost of revenue 791 M 4.12 B Other cost of goods sold — — Depreciation & amortization (cash flow) 61 M 251 M