Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.93 M4.81 M5.1 M10.56 M4.66 M4.78 M 25.09 M Research & development —————— — Operating income 7.79 M8.21 M7.94 M-6.61 M9.6 M9.34 M 20.27 M Non-Operating Income, Total 6.05 M6.38 M6.35 M15.26 M7.96 M-5.09 M 24.48 M Interest expense, net of interest capitalized 6.25 M6.41 M6.35 M6.59 M7.08 M6.96 M 26.98 M Non-Operating Income, excl. Interest Expenses -6.25 M-6.41 M-6.35 M-5.95 M-7.08 M-6.96 M -26.34 M Unusual income/expense 6.04 M6.38 M6.35 M14.62 M7.96 M-5.09 M 23.84 M Pretax income 13.78 M13.67 M14.04 M5.45 M14.83 M15.35 M 49.66 M Equity in earnings —————— — Taxes 00———308 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.75 M-12.66 M1.59 M12.56 M1.64 M-10.69 M 5.1 M Discontinued operations —————— — Net income 1.75 M-12.66 M1.59 M12.56 M1.64 M-10.69 M 5.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 993 K-9.12 M833 K13.33 M890 K-12.97 M 2.08 M Basic earnings per share (Basic EPS) 0.040.040.03-0.50.030.52 0.08 Diluted earnings per share (Diluted EPS) 0.040.040.03-0.50.030.52 0.08 Average basic shares outstanding 26.66 M26.53 M26.73 M26.8 M26.93 M26.86 M 107.33 M Diluted shares outstanding 26.66 M26.53 M26.73 M26.8 M26.93 M26.86 M 107.33 M EBITDA 18.97 M——4.47 M20.86 M— — EBIT 7.79 M——-6.61 M9.6 M— — Cost of revenue 0——8.67 M0— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.18 M11.09 M11.29 M11.08 M11.26 M11.24 M 44.87 M