CNM

Value 2020202120222023 TTM Total revenue 5 B6.65 B7.65 B7.44 B 7.65 B Gross profit 1.28 B1.79 B2.06 B1.98 B 2.06 B Operating expenses 855 M1.02 B1.34 B1.26 B 1.34 B Selling/general/admin expenses 717 M880 M1.15 B1.08 B 1.15 B Research & development ———— — Operating income 425 M775 M722 M719 M 722 M Non-Operating Income, Total ——5 M— — Interest expense, net of interest capitalized 98 M66 M120 M142 M — Non-Operating Income, excl. Interest Expenses ——-120 M— — Unusual income/expense ——5 M— — Pretax income 276 M709 M607 M577 M 607 M Equity in earnings ———— — Taxes 51 M128 M145 M143 M 145 M Non-controlling/minority interest 59 M215 M21 M23 M 21 M After tax other income/expense 17 M00-8 M 0 Net income before discontinued operations 166 M366 M441 M411 M 441 M Discontinued operations ———— — Net income 166 M366 M441 M411 M 441 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 166 M525 M457 M429 M 457 M Basic earnings per share (Basic EPS) 0.572.162.322.14 2.32 Diluted earnings per share (Diluted EPS) 0.552.132.312.13 2.31 Average basic shares outstanding 159.19 M169.48 M189.72 M191.62 M 759.64 M Diluted shares outstanding 244.45 M246.22 M197.86 M201.44 M 792.77 M EBITDA 575 M923 M914 M913 M 914 M EBIT 425 M775 M722 M719 M 722 M Cost of revenue 3.72 B4.86 B5.59 B5.46 B 5.59 B Other cost of goods sold 1 M——— — Depreciation & amortization (cash flow) 150 M148 M192 M194 M 192 M