Financials
Value 202020212022 TTM Selling/general/admin expenses 931 M1.08 B1.15 B 1.16 B Research & development ——— — Operating income 740 M719 M722 M 728 M Non-Operating Income, Total ——5 M — Interest expense, net of interest capitalized 81 M142 M120 M — Non-Operating Income, excl. Interest Expenses ——-120 M — Unusual income/expense ——5 M — Pretax income 659 M577 M607 M 616 M Equity in earnings ——— — Taxes 128 M143 M145 M 146 M Non-controlling/minority interest 160 M23 M21 M 21 M After tax other income/expense -7 M-8 M0 2 M Net income before discontinued operations 371 M411 M441 M 449 M Discontinued operations ——— — Net income 371 M411 M441 M 449 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 489 M429 M457 M 465 M Basic earnings per share (Basic EPS) 2.152.142.32 2.36 Diluted earnings per share (Diluted EPS) 2.152.132.31 2.36 Average basic shares outstanding 172.84 M191.62 M189.72 M — Diluted shares outstanding 227.82 M201.44 M197.86 M — EBITDA 894 M913 M914 M 919 M EBIT 740 M719 M722 M 728 M Cost of revenue 4.88 B5.46 B5.59 B 5.58 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 154 M194 M192 M 191 M