ECG

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 760.99 M759.64 M826.63 M921.47 M986.82 M1.01 B 3.75 B Gross profit 89.9 M86.26 M92.49 M119.87 M124.22 M117.5 M 454.09 M Operating expenses 33.72 M39.72 M40.97 M46.15 M50.69 M46.6 M 184.41 M Selling/general/admin expenses 36.19 M40.25 M41.51 M47.36 M51.84 M48.63 M 189.34 M Research & development —————— — Operating income 53.71 M46.01 M50.98 M72.51 M72.38 M68.88 M 264.75 M Non-Operating Income, Total 1.07 M1.19 M567 K1.91 M3.75 M-29 K 6.19 M Interest expense, net of interest capitalized 2.85 M5.2 M4.69 M4.81 M5.44 M6.5 M 21.45 M Non-Operating Income, excl. Interest Expenses -1.78 M-4.01 M-4.13 M-2.9 M-1.7 M-6.53 M -15.26 M Unusual income/expense —————— — Pretax income 55.76 M46.4 M50.26 M72.25 M77.55 M74.02 M 274.08 M Equity in earnings 3.83 M4.4 M3.4 M2.65 M5.5 M4.72 M 16.27 M Taxes 14 M11.92 M13.6 M19.4 M20.6 M18.71 M 72.31 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 41.77 M34.47 M36.67 M52.84 M56.98 M55.28 M 201.77 M Discontinued operations —————— — Net income 41.77 M34.47 M36.67 M52.84 M56.98 M55.28 M 201.77 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 41.77 M34.47 M36.67 M52.84 M56.98 M55.28 M 201.77 M Basic earnings per share (Basic EPS) 0.820.680.721.041.121.07 3.95 Diluted earnings per share (Diluted EPS) 0.820.680.721.031.111.09 3.95 Average basic shares outstanding 50.97 M50.97 M51.04 M51.04 M51.05 M51.05 M 204.18 M Diluted shares outstanding 50.97 M51.07 M51.09 M51.09 M51.14 M51.12 M 204.44 M EBITDA 62.51 M55.14 M58.79 M81.34 M81.31 M78.9 M 300.35 M EBIT 56.18 M46.54 M51.53 M73.72 M73.53 M70.9 M 269.67 M Cost of revenue 671.09 M673.38 M734.14 M801.6 M862.6 M893.97 M 3.29 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.33 M8.6 M7.27 M7.62 M7.79 M8 M 30.68 M