Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 41.51 M47.36 M51.84 M48.63 M53.05 M71.15 M 224.66 M Research & development —————— — Operating income 50.98 M72.51 M72.38 M68.88 M77.68 M111.77 M 330.71 M Non-Operating Income, Total 567 K1.91 M3.75 M1.9 M552 K1.5 M 7.7 M Interest expense, net of interest capitalized 4.69 M4.81 M5.44 M6.5 M4.62 M4.63 M 21.19 M Non-Operating Income, excl. Interest Expenses 567 K1.91 M-1.7 M-4.6 M-4.07 M-3.12 M -13.49 M Unusual income/expense —————— — Pretax income 50.24 M72.25 M77.59 M73.99 M78.57 M113.29 M 343.44 M Equity in earnings 3.39 M2.65 M5.54 M4.69 M2.63 M3.32 M 16.18 M Taxes 13.57 M19.41 M20.62 M18.71 M20.25 M29.4 M 88.98 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 36.67 M52.84 M56.98 M55.28 M58.32 M83.89 M 254.46 M Discontinued operations —————— — Net income 36.67 M52.84 M56.98 M55.28 M58.32 M83.89 M 254.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 36.67 M52.84 M56.98 M55.28 M58.32 M83.89 M 254.46 M Basic earnings per share (Basic EPS) 0.721.041.121.071.141.64 4.97 Diluted earnings per share (Diluted EPS) 0.721.031.111.091.141.64 4.98 Average basic shares outstanding 51.04 M51.04 M51.05 M51.05 M51.08 M51.09 M — Diluted shares outstanding 51.09 M51.09 M51.14 M51.12 M51.19 M51.22 M — EBITDA 58.79 M81.34 M81.31 M75.44 M88.14 M122.12 M 367.02 M EBIT 54.97 M73.7 M73.51 M67.44 M79.68 M109.75 M 330.38 M Cost of revenue 734.14 M801.6 M862.6 M893.97 M906.22 M1.05 B 3.71 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.28 M7.64 M7.8 M8 M8.46 M12.37 M 36.63 M