ESP

Value 20202021202220232024 TTM Total revenue 27.73 M32.1 M35.59 M38.74 M43.95 M 41.13 M Gross profit 3.36 M5.47 M8.05 M10.65 M12.68 M 14.15 M Operating expenses 3.79 M3.94 M3.75 M1.76 M4.56 M 4.63 M Selling/general/admin expenses 3.79 M3.94 M3.75 M4.11 M4.56 M 4.63 M Research & development ————— — Operating income -426.14 K1.53 M4.3 M6.54 M8.13 M 9.52 M Non-Operating Income, Total 57.94 K63.91 K406.45 K1.48 M1.6 M 1.99 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 21.38 K12.15 K359.62 K728.3 K1.26 M 1.64 M Unusual income/expense 36.57 K51.76 K46.84 K755.56 K342.13 K 350.35 K Pretax income -368.2 K1.59 M4.71 M7.3 M9.73 M 11.51 M Equity in earnings ————— — Taxes -186.65 K327.95 K1.03 M1.48 M1.59 M 1.9 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -181.54 K1.27 M3.68 M5.82 M8.14 M 9.61 M Discontinued operations ————— — Net income -181.54 K1.27 M3.68 M5.82 M8.14 M 9.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -181.54 K1.27 M3.68 M5.82 M8.14 M 9.61 M Basic earnings per share (Basic EPS) -0.080.521.52.343.14 3.58 Diluted earnings per share (Diluted EPS) -0.080.521.492.293.02 3.43 Average basic shares outstanding 2.41 M2.43 M2.45 M2.49 M2.59 M 10.66 M Diluted shares outstanding 2.41 M2.43 M2.47 M2.54 M2.7 M 11.09 M EBITDA 93.67 K2.02 M4.79 M9.34 M8.58 M 10 M EBIT -426.14 K1.53 M4.3 M8.89 M8.13 M 9.52 M Cost of revenue 24.37 M26.63 M27.54 M28.08 M31.27 M 26.98 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 519.81 K494.64 K484.92 K453.52 K451.52 K 477.81 K