Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 3.79 M3.94 M3.75 M4.11 M4.56 M4.69 M 4.69 M Research & development —————— — Operating income -426.14 K1.53 M4.3 M6.54 M8.13 M11.59 M 11.59 M Non-Operating Income, Total 57.94 K63.91 K406.45 K1.48 M1.6 M1.72 M 1.72 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 57.94 K63.91 K406.45 K728.3 K1.6 M1.7 M 1.7 M Unusual income/expense 36.57 K51.76 K46.84 K755.56 K342.13 K17.83 K 17.83 K Pretax income -368.2 K1.59 M4.71 M7.3 M9.73 M13.32 M 13.32 M Equity in earnings —————— — Taxes -186.65 K327.95 K1.03 M1.48 M1.59 M2.14 M 2.14 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -181.54 K1.27 M3.68 M5.82 M8.14 M11.18 M 11.18 M Discontinued operations —————— — Net income -181.54 K1.27 M3.68 M5.82 M8.14 M11.18 M 11.18 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -181.54 K1.27 M3.68 M5.82 M8.14 M11.18 M 11.18 M Basic earnings per share (Basic EPS) -0.080.521.52.343.144.04 4.03 Diluted earnings per share (Diluted EPS) -0.080.521.492.293.023.89 3.89 Average basic shares outstanding 2.41 M2.43 M2.45 M2.49 M2.59 M2.77 M — Diluted shares outstanding 2.41 M2.43 M2.47 M2.54 M2.7 M2.87 M — EBITDA 93.67 K2.02 M4.79 M9.34 M8.58 M12.09 M 12.09 M EBIT -426.14 K1.53 M4.3 M8.89 M8.13 M11.57 M 11.57 M Cost of revenue 24.37 M26.63 M27.54 M28.08 M31.27 M29.84 M 29.84 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 519.81 K494.64 K484.92 K453.52 K451.52 K512.34 K 512.34 K