FERG

Value 20242025 TTM Total revenue 29.64 B30.76 B 31.16 B Gross profit 9.05 B9.44 B 9.6 B Operating expenses 769 M825 M 6.91 B Selling/general/admin expenses 6.07 B6.38 B 6.43 B Research & development —— — Operating income 2.65 B2.61 B 2.71 B Non-Operating Income, Total -9 M7 M -11 M Interest expense, net of interest capitalized 179 M— — Non-Operating Income, excl. Interest Expenses -188 M7 M -11 M Unusual income/expense —— — Pretax income 2.46 B2.42 B 2.51 B Equity in earnings —— — Taxes 729 M567 M 555 M Non-controlling/minority interest —— — After tax other income/expense —— — Net income before discontinued operations 1.74 B1.86 B 1.96 B Discontinued operations 0— — Net income 1.74 B1.86 B 1.96 B Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 1.74 B1.86 B 1.96 B Basic earnings per share (Basic EPS) 8.559.33 9.9 Diluted earnings per share (Diluted EPS) 8.539.32 9.88 Average basic shares outstanding 202.9 M198.9 M 793 M Diluted shares outstanding 203.5 M199.2 M 794.1 M EBITDA 8.62 B8.98 B 3.06 B EBIT 8.28 B8.61 B 2.69 B Cost of revenue 20.58 B21.33 B 21.56 B Other cost of goods sold —— — Depreciation & amortization (cash flow) 335 M373 M 377 M