FF

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 61.51 M17.54 M35.67 M22.69 M19.84 M 95.74 M Gross profit 5.6 M-14.56 M-8.77 M-6.83 M-9.26 M -39.42 M Operating expenses 3.99 M4.28 M3.16 M2.9 M3.23 M 13.56 M Selling/general/admin expenses 2.8 M2.88 M2.23 M2.05 M2.54 M 9.7 M Research & development 1.19 M1.39 M933 K855 K687 K 3.87 M Operating income 1.61 M-18.84 M-11.93 M-9.73 M-12.49 M -52.99 M Non-Operating Income, Total 1.34 M1.2 M1.55 M381 K629 K 3.76 M Interest expense, net of interest capitalized 69 K45 K44 K153 K1 000 243 K Non-Operating Income, excl. Interest Expenses 1.4 M1.16 M998 K733 K628 K 3.52 M Unusual income/expense -128 K0505 K-505 K0 0 Pretax income 2.95 M-17.64 M-10.38 M-9.35 M-11.86 M -49.23 M Equity in earnings ————— — Taxes 157 K6 00035 K-27 K151 K 165 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.8 M-17.64 M-10.42 M-9.33 M-12.01 M -49.4 M Discontinued operations ————— — Net income 2.8 M-17.64 M-10.42 M-9.33 M-12.01 M -49.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.8 M-17.64 M-10.42 M-9.33 M-12.01 M -49.4 M Basic earnings per share (Basic EPS) 0.06-0.4-0.24-0.21-0.28 -1.13 Diluted earnings per share (Diluted EPS) 0.06-0.4-0.24-0.21-0.28 -1.13 Average basic shares outstanding 43.77 M43.8 M43.8 M43.8 M43.86 M 175.27 M Diluted shares outstanding 43.77 M43.8 M43.8 M43.8 M43.86 M 175.27 M EBITDA 59.83 M15.62 M34.94 M22.21 M19.15 M 91.92 M EBIT 57.52 M13.26 M32.51 M19.79 M16.62 M 82.18 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.31 M2.35 M2.43 M2.42 M2.53 M 9.74 M