FF

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 17.54 M35.67 M22.69 M19.84 M31.95 M 110.16 M Gross profit -14.56 M-8.77 M-6.83 M-8.64 M-15.86 M -40.09 M Operating expenses 4.28 M3.16 M2.9 M3.23 M4.99 M 14.28 M Selling/general/admin expenses 2.88 M2.23 M2.05 M2.54 M4.14 M 10.96 M Research & development 1.39 M933 K855 K687 K840 K 3.31 M Operating income -18.84 M-11.93 M-9.73 M-11.86 M-20.84 M -54.37 M Non-Operating Income, Total 1.2 M1.55 M381 K629 K269 K 2.83 M Interest expense, net of interest capitalized 45 K44 K153 K1 00038 K 236 K Non-Operating Income, excl. Interest Expenses 1.2 M1.04 M886 K629 K269 K 2.83 M Unusual income/expense 0505 K-505 K0— — Pretax income -17.64 M-10.38 M-9.35 M-11.23 M-20.57 M -51.54 M Equity in earnings ————— — Taxes 6 00035 K-27 K325 K8 000 341 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -17.64 M-10.42 M-9.33 M-11.56 M-20.58 M -51.88 M Discontinued operations ————— — Net income -17.64 M-10.42 M-9.33 M-11.56 M-20.58 M -51.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -17.64 M-10.42 M-9.33 M-12.01 M-20.58 M -52.34 M Basic earnings per share (Basic EPS) -0.4-0.24-0.21-0.27-0.47 -1.19 Diluted earnings per share (Diluted EPS) -0.4-0.24-0.21-0.27-0.47 -1.19 Average basic shares outstanding 43.8 M43.8 M43.8 M43.86 M44.03 M — Diluted shares outstanding 43.8 M43.8 M43.8 M43.86 M44.03 M — EBITDA 15.62 M34.94 M22.21 M19.15 M29.27 M 105.57 M EBIT 13.26 M32.51 M19.79 M16.62 M26.7 M 95.61 M Cost of revenue ————269 K — Other cost of goods sold ————269 K — Depreciation & amortization (cash flow) 2.35 M2.43 M2.42 M2.53 M2.58 M 9.96 M