FF

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 17.54 M35.67 M22.69 M19.84 M31.95 M78.73 M 153.21 M Gross profit -14.56 M-8.77 M-6.83 M-5.01 M-15.86 M15.02 M -12.68 M Operating expenses 4.28 M3.16 M2.9 M3.23 M4.99 M3.77 M 14.89 M Selling/general/admin expenses 2.88 M2.23 M2.05 M2.54 M4.14 M3.08 M 11.81 M Research & development 1.39 M933 K855 K687 K840 K692 K 3.07 M Operating income -18.84 M-11.93 M-9.73 M-8.24 M-20.84 M11.25 M -27.57 M Non-Operating Income, Total 1.2 M1.55 M381 K629 K269 K188 K 1.47 M Interest expense, net of interest capitalized 45 K44 K153 K1 00038 K48 K 240 K Non-Operating Income, excl. Interest Expenses 1.2 M1.04 M886 K629 K269 K179 K 1.96 M Unusual income/expense 0505 K-505 K009 000 -496 K Pretax income -17.64 M-10.38 M-9.35 M-7.61 M-20.57 M11.44 M -26.1 M Equity in earnings —————— — Taxes 6 00035 K-27 K177 K8 00069 K 227 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -17.64 M-10.42 M-9.33 M-7.79 M-20.58 M11.37 M -26.32 M Discontinued operations —————— — Net income -17.64 M-10.42 M-9.33 M-7.79 M-20.58 M11.37 M -26.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -17.64 M-10.42 M-9.33 M-12.01 M-20.58 M11.2 M -30.72 M Basic earnings per share (Basic EPS) -0.4-0.24-0.21-0.19-0.470.25 -0.62 Diluted earnings per share (Diluted EPS) -0.4-0.24-0.21-0.19-0.470.25 -0.62 Average basic shares outstanding 43.8 M43.8 M43.8 M43.86 M44.03 M44.03 M — Diluted shares outstanding 43.8 M43.8 M43.8 M43.86 M44.03 M44.04 M — EBITDA 15.62 M34.94 M22.21 M19.15 M29.27 M77.52 M 148.15 M EBIT 13.26 M32.51 M19.79 M16.62 M26.7 M74.72 M 137.82 M Cost of revenue 32.19 M———269 K232 K — Other cost of goods sold ————269 K232 K — Depreciation & amortization (cash flow) 2.35 M2.43 M2.42 M2.53 M2.58 M2.79 M 10.32 M