FND

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.12 B1.11 B1.16 B1.21 B1.18 B1.13 B 4.68 B Gross profit 485.87 M481.32 M508.17 M532.69 M511.96 M491.1 M 2.04 B Operating expenses 419.55 M422.1 M443.94 M450.79 M439.94 M10.8 M 1.35 B Selling/general/admin expenses 406.82 M411.47 M437.95 M445.67 M431.31 M7.1 M 1.32 B Research & development —————— — Operating income 66.32 M59.22 M64.23 M81.89 M72.02 M51.93 M 270.07 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 189 K-34 K1.55 M1.08 M591 K8.05 M 11.27 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 66.13 M59.25 M62.68 M80.82 M71.43 M51.74 M 266.66 M Equity in earnings —————— — Taxes 14.44 M11.77 M13.8 M17.64 M14.17 M12.4 M 58.01 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 51.69 M47.48 M48.88 M63.18 M57.26 M39.33 M 208.65 M Discontinued operations —————— — Net income 51.69 M47.48 M48.88 M63.18 M57.26 M39.33 M 208.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 51.69 M47.48 M48.88 M63.18 M57.26 M39.33 M 208.65 M Basic earnings per share (Basic EPS) 0.480.440.450.590.530.37 1.94 Diluted earnings per share (Diluted EPS) 0.480.440.450.580.530.36 1.92 Average basic shares outstanding 107.19 M107.08 M107.45 M107.62 M107.71 M107.64 M 430.43 M Diluted shares outstanding 108.29 M108.32 M108.44 M108.32 M108.47 M108.42 M 433.65 M EBITDA 124.2 M119 M124.19 M141.88 M132.56 M540.96 M 939.6 M EBIT 66.32 M59.22 M64.23 M81.89 M72.02 M480.3 M 698.44 M Cost of revenue 632.06 M626.1 M652.57 M681.46 M667.57 M638.58 M 2.64 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 57.88 M59.78 M59.97 M59.99 M60.54 M60.67 M 241.16 M