Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 437.95 M445.67 M431.31 M7.1 M455.06 M 1.34 B Research & development ————— — Operating income 64.23 M81.89 M72.02 M51.93 M52.4 M 258.24 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 1.55 M1.08 M591 K8.05 M3.18 M 12.9 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 62.68 M80.82 M71.43 M51.74 M51.26 M 255.24 M Equity in earnings ————— — Taxes 13.8 M17.64 M14.17 M12.4 M11.55 M 55.77 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 48.88 M63.18 M57.26 M39.33 M39.71 M 199.48 M Discontinued operations ————— — Net income 48.88 M63.18 M57.26 M39.33 M39.71 M 199.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 48.88 M63.18 M57.26 M39.33 M39.71 M 199.48 M Basic earnings per share (Basic EPS) 0.450.590.530.370.37 1.86 Diluted earnings per share (Diluted EPS) 0.450.580.530.360.37 1.84 Average basic shares outstanding 107.45 M107.62 M107.71 M107.64 M107.93 M — Diluted shares outstanding 108.44 M108.32 M108.47 M108.42 M108.51 M — EBITDA 124.19 M141.88 M132.56 M540.96 M113.72 M 929.13 M EBIT 64.23 M81.89 M72.02 M480.3 M52.4 M 686.6 M Cost of revenue 652.57 M681.46 M667.57 M638.58 M644.83 M 2.63 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 59.97 M59.99 M60.54 M60.67 M61.33 M 242.52 M