Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 443.94 M445.67 M431.31 M7.1 M455.06 M479.13 M 1.37 B Research & development —————— — Operating income 64.23 M81.89 M72.02 M51.93 M52.4 M123.98 M 300.33 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 1.55 M1.08 M591 K8.05 M3.18 M3.4 M 15.22 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 62.68 M80.82 M71.43 M51.74 M51.26 M124.93 M 299.36 M Equity in earnings —————— — Taxes 13.8 M17.64 M14.17 M12.4 M11.55 M29.06 M 67.19 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 48.88 M63.18 M57.26 M39.33 M39.71 M95.87 M 232.17 M Discontinued operations —————— — Net income 48.88 M63.18 M57.26 M39.33 M39.71 M95.87 M 232.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 48.88 M63.18 M57.26 M39.33 M39.71 M95.87 M 232.17 M Basic earnings per share (Basic EPS) 0.450.590.530.370.370.89 2.16 Diluted earnings per share (Diluted EPS) 0.450.580.530.360.370.89 2.15 Average basic shares outstanding 107.45 M107.62 M107.71 M107.64 M107.93 M107.77 M — Diluted shares outstanding 108.44 M108.32 M108.47 M108.42 M108.51 M108.12 M — EBITDA 124.19 M141.88 M132.56 M540.96 M113.72 M187.6 M 974.85 M EBIT 64.23 M81.89 M72.02 M480.3 M52.4 M123.98 M 728.69 M Cost of revenue 652.57 M681.46 M667.57 M638.58 M644.83 M647.15 M 2.6 B Other cost of goods sold —————-56 M — Depreciation & amortization (cash flow) 59.97 M59.99 M60.54 M60.67 M61.33 M63.62 M 246.15 M