Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 536.61 K12.66 M650 M699 M708 M732 M 732 M Research & development —————— — Operating income -583.28 K-12.86 M-198 M-8 M115 M130 M 130 M Non-Operating Income, Total 526.18 K19.44 M-24 M-14 M18 M-31 M -31 M Interest expense, net of interest capitalized 4145 46598 M141 M115 M95 M 95 M Non-Operating Income, excl. Interest Expenses 350.65 K365.54 K-123 M-145 M-114 M-97 M -97 M Unusual income/expense 175.12 K19.06 M1 M-10 M17 M-29 M -29 M Pretax income -536.61 K-12.66 M-290 M-145 M-68 M151 M 151 M Equity in earnings ——-3 M03 M4 M 4 M Taxes ——-61 M-9 M66 M40 M 40 M Non-controlling/minority interest ——-204 M-73 M4 M2 M 2 M After tax other income/expense ——-22 M-17 M23 M-32 M -32 M Net income before discontinued operations -408.16 K6.2 M-229 M-136 M-134 M111 M 111 M Discontinued operations —————— — Net income -408.16 K6.2 M-229 M-136 M-134 M111 M 111 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -408.16 K6.2 M-25 M-136 M-138 M109 M 109 M Basic earnings per share (Basic EPS) —0.06-0.5-0.25-0.30.22 0.22 Diluted earnings per share (Diluted EPS) —0.06-0.51-0.3-0.30.22 0.22 Average basic shares outstanding —81.68 M51.27 M251.65 M462.7 M484.52 M 1.91 B Diluted shares outstanding —81.68 M445.72 M458.06 M462.7 M492.79 M 1.93 B EBITDA ——-35 M177 M284 M317 M 317 M EBIT -583.28 K-12.86 M-217 M-17 M106 M125 M 125 M Cost of revenue ——19 M9 M9 M5 M 5 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) ——182 M194 M178 M192 M 192 M