Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 536.61 K12.66 M650 M699 M708 M 705 M Research & development ————— — Operating income -583.28 K-12.86 M198 M8 M115 M 131 M Non-Operating Income, Total 526.18 K19.44 M-6 M8 M20 M 23 M Interest expense, net of interest capitalized 4145 46598 M141 M115 M 93 M Non-Operating Income, excl. Interest Expenses 350.65 K365.54 K-105 M-143 M-112 M -88 M Unusual income/expense 175.12 K19.06 M1 M10 M17 M 18 M Pretax income -536.61 K-12.66 M290 M145 M74 M 175 M Equity in earnings ——3 M03 M — Taxes ——61 M9 M66 M 25 M Non-controlling/minority interest ——204 M73 M4 M 4 M After tax other income/expense ——22 M17 M23 M 26 M Net income before discontinued operations 408.16 K6.2 M25 M63 M130 M 38 M Discontinued operations ————— — Net income 408.16 K6.2 M25 M63 M130 M 38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 408.16 K6.2 M25 M136 M138 M 114 M Basic earnings per share (Basic EPS) —0.06-0.5-0.25-0.3 0.02 Diluted earnings per share (Diluted EPS) —0.06-0.51-0.3-0.3 0.02 Average basic shares outstanding —81.68 M51.27 M251.65 M462.7 M 1.89 B Diluted shares outstanding —81.68 M445.72 M458.06 M462.7 M 1.9 B EBITDA ——-35 M177 M284 M 297 M EBIT ——-217 M-17 M106 M 125 M Cost of revenue ——19 M9 M9 M 6 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ——182 M194 M178 M 172 M