GFF

Value 202020212022202320242025 TTM Total revenue 2.34 B2.21 B2.85 B2.69 B2.62 B2.52 B 2.54 B Gross profit 641.43 M641.11 M936.89 M948.82 M1.02 B1.06 B 1.06 B Operating expenses 547.91 M520.66 M1.13 B751.93 M621.64 M851.73 M 873.65 M Selling/general/admin expenses 486.4 M470.53 M608.93 M642.73 M621.64 M608.12 M 609.34 M Research & development —————— — Operating income 155.03 M170.58 M-189.07 M196.89 M398.3 M206.28 M 207.54 M Non-Operating Income, Total -72.27 M-59.4 M-81.81 M-84.2 M-101.65 M-78.91 M -87.62 M Interest expense, net of interest capitalized 66.54 M63.17 M84.38 M101.44 M104.09 M96.01 M 93.23 M Non-Operating Income, excl. Interest Expenses -140.26 M-125.91 M-173.07 M-188.58 M-207.5 M-181.59 M -184.6 M Unusual income/expense 1.45 M3.33 M6.88 M2.93 M1.77 M6.67 M 3.75 M Pretax income 82.76 M111.18 M-270.88 M112.68 M296.65 M127.37 M 119.92 M Equity in earnings 0————— — Taxes 29.33 M39.94 M16.84 M35.06 M86.75 M76.26 M 75.27 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 53.43 M71.24 M-287.71 M77.62 M209.9 M51.11 M 44.65 M Discontinued operations 07.97 M96.16 M00— — Net income 53.43 M79.21 M-191.56 M77.62 M209.9 M51.11 M 44.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 53.43 M79.21 M-191.56 M77.62 M209.9 M51.11 M 44.65 M Basic earnings per share (Basic EPS) 1.251.56-3.711.494.411.13 1.01 Diluted earnings per share (Diluted EPS) 1.191.48-3.711.424.231.09 1.01 Average basic shares outstanding 42.59 M50.83 M51.67 M52.11 M47.57 M45.35 M 180.99 M Diluted shares outstanding 45.02 M53.37 M51.67 M54.61 M49.67 M46.69 M 184.67 M EBITDA 90.13 M110.02 M-124.41 M288.96 M486.01 M296.75 M 294.92 M EBIT 27.72 M57.72 M-189.07 M196.89 M398.3 M206.28 M 186.84 M Cost of revenue 1.77 B1.63 B1.91 B1.74 B1.6 B1.46 B 1.48 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 62.41 M52.3 M64.66 M92.07 M87.71 M90.47 M 108.08 M